

| Phase | Masterplan Element | Estimated Project Cost** | |
| 0 | a | School Addition (Note: $2.5M of project self-funded) | 3,000,000 |
| b | School Canopy & Administration Renovation | 500,000 | |
| 1 | a | New Worship Space | 5,669,300 |
| b | New Fire Line and Hydrant(s) | 536,407 | |
| c | Entry Arcades & Plaza; Landscaping & Parking lot Paving | 1,069,900 | |
| 2 | a | Interior Finish Renovation to Existing Church/New Multi-Purpose Hall | 169,000 |
| b | Multi-Purpose Hall Remodel - (Note: Full Renovation & Upgrade) | 2,568,605 | |
| c | Alternate: Add Sprinklers | 70,950 | |
| d | Alternate: Add Fixed Stage | 86,460 | |
| 3 | a | Renovations to Existing Adm. Office | 165,348 |
| b | Second Exit from Upper Site | 70,629 | |
| c | Upgraded Point of Entry | 131,122 | |
| d | Close South Parking Lot Entry; Regrade & Pave Parking Lot | 481,728 | |
| 4 | a | Outdoor Stations of the Cross/Worship Service Area | 474,869 |
| b | Added Arcades to Connect New Church with Existing Rectory | 326,135 | |
| 5 | a | Playing Fields Above School | 863,360 |
| b | Repave and Stripe Upper Parking Lot, Addition of Landscaping | 312,000 | |
| c | Ongoing Maintenance Renovations to Existing Rectory Exterior Painting; Window Replacement; Re-roofing | 143,663 | |
| d | Ongoing Maintenance Renovations to Existing Rectory: Interior Finishes | 103,571 | |
| e | Ongoing Maintenance Renovations to Existing Rectory: Replace HVAC System; Upgrades to Plumbing & Electrical | 243,750 | |